|
|
 |
Cash Flow Statement |
 |
|
|
 |
|
For The Year Ended 30 June 2004 |
Notes |
|
2003 |
|
Cash flows from operating activities |
|
|
|
|
Operating profit before provision for taxation
|
|
78,552,352 |
36,858,503 |
|
Adjustments for: |
|
|
|
|
Depreciation |
|
6,912,815 |
6,130,966 |
|
Interest income received on surplus funds |
|
(3,576,212)
|
(1,353,328)
|
|
Income from Tana building investment |
|
(1,216,485)
|
(295,312)
|
|
|
|
80,672,470 |
41,340,829 |
|
(Increase) in items in course of collection |
|
(34,047,644)
|
16,154,461
|
|
(Increase) in other assets |
|
(3,969,961)
|
(12,044,002)
|
|
(Increase) in loans and advances to customers |
|
(409,495,679)
|
(372,849,100)
|
|
Increase in demand deposits |
|
156,903,517 |
72,991,483 |
|
Increase in saving deposits |
|
391,424,887 |
319,061,221 |
|
Increase in fixed deposits |
|
8,020,674 |
38,169,891 |
|
increase in margin held on letters of credit |
|
6,580,021 |
33,976,948 |
|
increase in other liabilities |
|
49,022,748 |
33,765,542 |
|
|
|
245,111,033 |
170,567,273 |
|
Income taxes paid |
|
(10,331,984)
|
(14,699,117)
|
|
Net cash inflow from operating activities
|
|
234,779,049 |
155,868,156 |
|
Cash flows from investing activities |
|
|
|
|
Purchase of fixed assets |
|
(20,295,030)
|
(9,632,276)
|
|
Investment |
|
(2,750,000)
|
(1,454,397)
|
|
Disposal proceeds of treasury bills |
|
(169,593,400) |
(508,600) |
|
Disposal proceeds of
government
bonds |
|
|
10,000,000
|
|
Interest income received on surplus funds |
|
3,576,212
|
1,353,328 |
|
Income from Tana building investment |
|
1,216,485
|
295,312 |
|
Net cash (used in) received from investing
activities |
|
(187,845,733)
|
1,070,567 |
|
Cash flows from financing activates |
|
|
|
|
proceeds from issuance of share capital |
|
25,000,000 |
|
|
Dividends paid |
|
(20,000,000)
|
(15,000,000)
|
|
Net cash received from (used in) financing
activities
|
|
(5,000,000)
|
(15,000,000)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
51,933,316
|
141,938,723 |
|
Cash and cash equivalents, 1 July 2003 |
|
520,407,559 |
378,468,836 |
|
Cash and cash equivalents, 30 June 2004 |
|
572,340,875 |
520,407,559 |
|
|
|