ESTABLISHMENT |
|
|
The Bank is a privately owned company
established in 1995 in accordance with the
“Licensing and Supervision of Banking business
proclamation No.84/1994” of Ethiopia to undertake
commercial banking activities.
The bank obtained its license from
the National Bank of Ethiopia on 20 September 1995
and started normal business activities on the first
of January 1996. it operates through its head office
in Addis Ababa and thirty seven area banks
established within and outside Addis Ababa and four
forex bureaus.
ACCOUNTING POLICIES |
|
|
The significant accounting policies
adopted by the bank are summarized hereunder:
(a) Accounting convention
These financial statements are
prepared under the historical cost convention.
(b) Interest income and expenses
Interest income and interest expenses
are accounted for on the accrual basis. However, no
interest is accounted for unpaid past due loans and
advances.
(c) Other income
All other income is accounted for at
the time of completion of related banking
transaction
(d) Conversion of foreign currencies
(i) Foreign currencies denominated
transactions are converted into Birr at the
prevailing rates of exchange and realized foreign
exchange gains or losses are reflected in the profit
and loss account.
(ii) Year-end balances of foreign
currencies on hand and with correspondent banks are
converted into Birr at the mean of the buying and
selling rates ruling at the balance sheet date.
(e)
Provision
for doubtful debts
The provision is maintained at a
level adequate to cover possible losses. Management
determines the adequacy of the provision based upon
reviews of individual credits and other related
factors, and pursuant to the Directives of the
National Bank of Ethiopia.
(f) Fixed assets
Fixed assets are stated at cost, net
of depreciation calculated on the following basis at
their respective rates per annum.
(i) Building
is depreciated based on the straight-line method at
a rate of 5% per annum.
(ii)
The following categories of business
assets are depreciated based on the declining
balance method:
|
Furniture and fixtures
|
20% |
|
Office and other equipment
|
20% |
|
Motor vehicles
|
20% |
|
Computer hardware and software
|
25% |
The depreciation base is the book
value as recorded in the opening balance sheet of
the tax period including assets acquired during the
tax period and excluding sales price of assets.
INVESTMENTS |
|
|
(i) The Bank and Midroc Ethiopia PLC
following their agreements on 5 October 2001
acquired jointly the Tana Department Store Building
in Addis Ababa, as a result of a tender procedure
instituted by the commercial Bank of Ethiopia.
According to the terms of the
agreement between the two joint venture parties:
a) The contributions for the
acquisition are:
| |
|
|
|
|
Midroc Ethiopia PLC
|
60% |
34,202,693 |
32,021,096 |
|
Dashen
Bank S.C. |
40% |
22,801,795
|
21,347,398 |
| |
|
57,004,488 |
53,368,494
|
b) Dashen Bank S.C is appointed to
manage and administer the affairs of the building.
c) The results of operations are to
be shared pro-rata to the respective contributions.
ITEMS IN COURSE OF
COLLECTION FROM OTHER BANKS |
|
|
| |
|
|
|
Un-cleared local cheques
|
38,012,179 |
49,444,958 |
|
Outward bills purchased
|
1,365,841 |
4,219,969 |
|
Outward documentary bills purchased
|
5,866,856 |
8,609,875 |
|
Foreign demand draft paid
|
885,338 |
9,873 |
| |
46,130,214 |
62,284,675 |
LOANS AND ADVANCES TO
CUSTOMERS |
|
|
| |
|
|
|
Agriculture |
35,481,866 |
5,241,978 |
|
Manufacturing
|
339,141,799 |
239,682,581 |
|
Domestic trade and services
|
357,286,526 |
227,668,219 |
|
Export |
77,156,297 |
46,988,326 |
|
Import
|
153,538,372 |
81,178,076 |
|
Building and construction
|
86,302,866 |
62,330,473 |
|
Transport |
77,158,529 |
87,233,082 |
|
Advances on letters of credits |
59,666,332 |
41,741,990 |
|
Personal |
793,994 |
687,522 |
|
Loans in litigation |
70,122,376 |
62,212,498 |
|
Loans under re-activation
|
10,042,427 |
17,137595 |
|
Less:
Provision for doubtful debts
|
|
&advances |
(48,817,829) |
(27,077,895) |
| |
1,217,873,555 |
845,024,445 |
| |
|
|
The
Bank is a party to various legal proceedings in
relation to loans and advances, the ultimate
resolution of which is not expected to have a
materially adverse effect on the financial position
of the bank or the results of its operations.
OTHER ASSETS |
|
|
| |
|
|
2002 |
|
National Trading Enterprise Outstanding deposit
for rent
|
|
2,363,522 |
2,500,000 |
|
Stocks of |
|
|
|
|
- Stationery and supplies
|
|
627,542 |
574,615 |
|
- Passbooks, drafts and CPOs
|
|
711,403 |
408,667 |
|
- Cheque books
|
|
201,567 |
159,640 |
|
- Advertising materials
|
|
42,551 |
121,435 |
|
- Fixed assets
|
|
1,216,408 |
|
|
- Prepayments |
|
7,179,825 |
5,975,548 |
|
- Staff advances |
|
2,384,965 |
1,925,581 |
| Western union |
|
3,883,810 |
2,650,184 |
|
Suspense
account |
|
|
|
| (Natoinal Bank of Ethiopia) |
|
683,387 |
683,387 |
|
Sundry debtors (see below) |
|
9,603,576 |
1,855,497 |
|
|
28,898,556 |
16,854,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sundry debtors |
|
|
|
|
Credit cards
|
|
1,843,414 |
|
|
Cash notes holding (National Bank of Ethiopia) |
|
1,344,446 |
|
|
Stolen money and related court fees
|
|
645,454 |
|
|
Tana Building current account
|
|
1,012,463 |
|
|
IInterest on Government Bonds and
Treasury bills |
|
366,000 |
|
|
Advance paid for construction
|
|
122,459 |
|
|
Travelers cheques on hand
|
|
84,027 |
|
|
Duplicate payments and overdrawn
accounts |
|
24,013 |
|
| Deposit for
signboards and logo |
|
14,000 |
|
|
2% with holding tax
|
|
16,160 |
|
|
Sundry
materials stock |
|
8,985 |
|
|
Uniform
Stock |
|
7,366 |
|
|
Miscellaneous
|
|
4,114,789 |
|
|
|
9,603,576 |
1,855,497 |
FIXED ASSETS |
|
|
|
Cost |
30/06/03 |
Additions |
Reclassifications
|
30/06/04 |
|
Furniture and fixtures
|
8,607,632 |
1,265,461 |
68,472 |
9,941,565 |
|
Office and other equipment |
6,561,536 |
2,122,054 |
(68,472) |
8,615,118 |
|
Computers and software
|
13,403,332 |
3,391,833 |
|
16,795,165 |
|
Motor vehicles
|
14,859,159 |
2,660,822 |
|
17,519,981 |
|
Furniture
and equipment in store |
923,381 |
|
(923,381) |
|
|
Acquired property
|
2,556,548 |
1,115,487 |
|
3,672,035 |
|
|
46,911,588 |
10,555,657 |
(923,381) |
56,543,864 |
|
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
|
|
Furniture and fixtures
|
3,693,745 |
1,248,313 |
6,255 |
4,948,313 |
|
Office and other equipment
|
2,289,392 |
1,266,396 |
(6,255) |
3,549,533 |
|
Computers and software
|
7,669,806 |
2,281,340 |
|
9,951,146 |
|
Motor vehicles
|
10,845,398 |
1,334,917 |
|
12,180,315 |
|
|
24,498,341 |
6,130,966 |
|
30,629,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book values |
|
|
|
2002 |
|
Furniture and fixtures
|
|
|
4,993,252 |
4,913,887 |
|
Office and other equipment
|
|
|
5,065,585 |
4,272,144 |
|
Computers and software
|
|
|
6,844,019 |
5,733,526 |
|
Motor vehicles
|
|
|
5,339,666 |
4,013,761 |
| Furniture and equipment in store |
|
|
|
923,381 |
|
Acquired property
|
|
|
3,672,035 |
2,556,548 |
|
|
|
|
25,914,557 |
22,413,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER LIABILITIES |
|
|
|
|
|
|
Outstanding transfers
|
31,428,214 |
26,977,980 |
|
CPOs ad certified cheques issued
|
43,897,038 |
25,486,475 |
|
Blocking inword |
|
2,353,068 |
|
Exchange payable to National Bank
of Ethiopia |
8,243,138 |
5,658,165 |
|
MTs/TTs payable |
16,696,327 |
8,100,618 |
|
Blocked current and saving accounts
|
2,060,216 |
1,408,970 |
|
Demand drafts payable
|
980,272 |
420,416 |
|
Accrued interest payable on fixed
deposits |
2,284,824 |
1,824,430 |
|
Accrued leave pay |
1,458,074 |
973,418 |
|
Bonus payable
|
1,034,000 |
800,000 |
|
Accruals |
1,803,512 |
2,279,085 |
|
Taxes |
116,600 |
602,189 |
|
Stamp duty |
739,851 |
541,968 |
|
Special reserve, Article 28 of
proclamation 84/1994 |
2,557,551 |
1,800,000 |
| Project cost
of Tana Department Store building |
1,553,269 |
2,561,712 |
|
Sundries (See below)
|
1,913,494 |
1,212,344 |
|
116,766,380 |
83,000,838 |
|
|
|
|
Sundries |
|
|
| Midroc
Ethiopia |
550,314 |
|
|
National Motors Corporation |
301,500 |
|
|
Office rent payable
|
283,182 |
|
|
5% income tax on interest paid |
135,705 |
|
|
Neon Addis
|
92,843 |
|
|
Outstanding dividends |
86,400 |
|
|
Payable to correspondent banks
|
60,456 |
|
|
Income tax payable
|
14,485 |
|
|
Sundries |
388,609 |
|
|
1,913,494 |
1,212,344 |
SHARE CAPITAL |
|
|
|
|
|
|
Authorized
capital 300,000 ordinary Shares of
Birr 1,000 each
|
300,000,000
|
300,000,000 |
|
Paid-up capital 75,000 Ordinary
shares of Birr 1,000 each
|
75,000,000 |
75,000,000 |
|
|
|
SUNDRY INCOME |
|
|
|
Telecommunications |
3,615,010 |
2,621,519 |
|
Postage |
174,693 |
128,325 |
|
Estimation fees
|
199,286 |
144,317 |
|
Legal fees |
5,608 |
33,661 |
|
Miscellaneous |
769,203 |
783,914 |
|
4,763,800 |
3,711,736 |
GENERAL AND ADMINISTRATIVE
EXPENSES |
|
|
|
Stationery and printing
|
1,527,737 |
1,243,719 |
|
Telecommunications |
2,319,867 |
1,913,476 |
|
Postage |
142,320 |
117,680 |
|
Advertisements |
1,329,189 |
1,233,318 |
|
Correspondent and bank charges
|
732,556 |
690,546 |
|
Entertainment |
104,130 |
209,239 |
|
Insurance |
585,064 |
484,571 |
|
Fuel and lubricants
|
442,831 |
373,770 |
|
Perdiems |
405,909 |
464,965 |
|
Representation allowance
|
534,240 |
417,471 |
|
Transport |
322,877 |
300,037 |
|
Water and light
|
190,341 |
148,278 |
|
Special reserve, Article 28 of
proclamation 84/19994 |
1,000,000 |
200,000 |
|
Maintenance and repairs
|
810,604 |
792,758 |
|
Donations and contributions |
157,115 |
5,300 |
|
Professional fees
|
217,117 |
222,918 |
|
SWIFT charges
|
200,622 |
225,068 |
|
Computer supplies
|
318,330 |
254,766 |
|
Sundries |
482,241 |
543,049 |
|
11,823,090 |
9,840,929 |
PROVISION FOR TAXATION |
|
|
|
|
|
|
|
Profit before prevision for taxation
|
|
|
36,858,503 |
|
Add: Representation allowance in
excess |
|
|
|
|
of 10% of salary |
|
195,609 |
|
|
Donations and contributions
|
|
157,115 |
|
|
Entertainment |
|
104,130 |
|
|
|
|
|
456,854 |
|
Less: Interest on treasury bills
|
|
1,067,911 |
|
|
Interest on government bonds |
|
285,417 |
|
|
Bad debts written off against |
|
|
|
|
Provision held before June 2002
|
|
1,371,066 |
|
| iTax
allowable donations and contributions |
|
151,015 |
|
|
|
|
|
(2,875,409) |
|
Taxable profit |
|
|
34,439,948 |
|
|
|
|
|
|
Taxation 30% |
|
|
10,331,984 |
EARNINGS PER SHARE |
|
|
Earnings per share for the year are
calculated on the basis of the average number of
shares outstanding during the year.
RETAINED EARNINGS |
|
|
|
|
|
2002 |
|
Balance,1 July 2002 |
|
29,270,333 |
26,433,145 |
|
Add: Transfer from
profit and loss Account |
|
19,894,889 |
17,837,188 |
|
Less:
proposed dividend |
|
(20,000,000) |
(15,000,000) |
|
|
29,165,222 |
29,270,333 |
MEMORANDUM ITEMS |
|
|
|
|
|
|
|
a)
Contingent liabilities
Guarantees issued to customers
|
|
60,945,952 |
12,863,885 |
|
b) contingent assets |
|
|
|
There was interest in memorandum
accounts accumulated on loans and advances under
litigation amounting to Birr 27,034,071,(2003,
Birr 22,739,387)
|
|
|
|
|
c)
Commitments |
|
|
|
|
Letters of credit
|
|
268,231,303 |
126,276,928 |
|
Margin held on L/C
|
|
(94,101,523) |
(60,124,576) |
|
|
174,129,780 |
66,152,352 |
|
Outward bills for collection
|
|
8,097,135 |
49,479,229 |
|
Inward bills for collection
|
|
11,214,007 |
8,093,171 |
|
|
193,440,922 |
123,724,752 |
|
|
|
|
d) The un-utilized balances of
overdraft facilities granted to customers at 30 June
2006 amounted to Birr 165,121,000 It was Birr
81,556,000 in 2003.
EMPLOYEE'S BENEFITS
SCHEMES |
|
|
Regarding the provident fund scheme,
the Bank contributes 10% of basic salary while
employees contribute 5%. These contributions are
held for each individual in saving accounts of the
Bank. All other employee benefits are in accordance
with the labor proclamation No.42/1993. Eligible
staff also benefit from Housing Loans.
|