|
|
 |
Cash Flow Statement |
 |
|
|
 |
|
For The Year Ended 30 June 2003 |
Notes |
|
2002 |
|
Cash flows from operating activities |
|
|
|
|
Operating profit before provision for taxation
|
|
36,858,503 |
38,428,858 |
|
Adjustments for: |
|
|
|
|
Depreciation |
|
6,130,966 |
4,648,835 |
|
Interest income received on surplus funds |
|
(1,353,328)
|
(1,019,779)
|
|
Income from Tana building investment |
|
(295,312)
|
|
|
|
|
41,340,829 |
42,057,914 |
|
(Increase) in items in course of collection from
other banks |
|
16,154,461 |
(62,284,675) |
|
(Increase) in other assets |
|
(12,044,002)
|
(7,988,081)
|
|
(Increase) in loans and advances to customers |
|
(372,849,100)
|
(154,445,983)
|
|
Increase in demand deposits |
|
72,991,483 |
157,177,115 |
|
Increase in saving deposits |
|
319,061,221 |
204,364,769 |
|
Increase in fixed deposits |
|
38,169,891 |
(31,611,547) |
|
increase in margin held on letters of credit |
|
33,976,948 |
(9,743,804) |
|
increase in other liabilities |
|
33,765,542 |
24,670,638 |
|
|
|
170,567,273 |
162,196,346 |
|
Income taxes paid |
|
(14,699,117) |
(14,704,620)
|
|
Net cash inflow from operating activities
|
|
155,868,156 |
147,491,726 |
|
Cash flows from investing activities |
|
|
|
|
Purchase of fixed assets |
|
(9,632,276)
|
(8,886,049)
|
|
Investment of Tana building |
|
(1,454,397)
|
(21,347,398)
|
|
Disposal proceeds of treasury bills |
|
508,600 |
(129,954,200) |
|
Disposal proceeds of
government
bonds |
|
10,000,000
|
|
|
IReturn from: |
|
|
|
|
interest received on
treasury bills and govt bonds |
|
1,353,328 |
1,019,779 |
|
Income from Tana building investment |
|
295,312 |
|
|
Net cash (used in) received from investing
activities |
|
1,070,567 |
(159,167,868) |
|
Cash flows from financing activates |
|
|
|
|
proceeds from issuance of share capital |
|
|
25,000,000 |
|
Dividends paid |
|
(15,000,000) |
(5,000,000)
|
|
Net cash received from (used in) financing
activities
|
|
(15,000,000)
|
(20,000,000)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
141,938,723
|
8,323,858 |
|
Cash and cash equivalents, 1 July 2002 |
|
378,468,836 |
370,144,978 |
|
Cash and cash equivalents, 30 June 2003 |
|
520,407,559 |
378,468,836 |
|
|
|