Welcome to Dashen Bank - Dashen Bank provides visa payment card, Dashen banking and corporate banking
 
BANKING SCHEMES

Domestic Schemes

International Banking

Payment Card
SITE NAVIGATION

What's New

Press Room

Card Accepting Merchants
 

Loan Calculator  

Application Forms
 

Careers  
 

Useful Links  
REACH US  
 

ATM Network  

Branch Network
 

Call Us  
 

Swift Code: DASHETAA  
  Search this website
   

 

Notes to the Accounts

STATUS

The Bank is a privately owned company established in 1995 in accordance with the “Licensing and Supervision of Banking business proclamation No.84/1994” of Ethiopia to undertake commercial banking activities.

The bank obtained its license from the National Bank of Ethiopia on 20 September 1995 and started normal business activities on the first of January 1996. it operates through its head office in Addis Ababa and thirty seven area banks established within and outside Addis Ababa and four forex bureaus.

ACCOUNTING POLICIES

The significant accounting policies adopted by the bank are summarized hereunder:

(a) Accounting convention

These financial statements are prepared under the historical cost convention.

(b) Interest income and expenses

Interest income and interest expenses are accounted for on the accrual basis. However, no interest is accounted for unpaid past due loans and advances.

(c) Other income

All other income is accounted for at the time of completion of related banking transaction

(d) Conversion of foreign currencies

(i)  Foreign currencies denominated transactions are converted into Birr at the prevailing rates of exchange and realized foreign exchange gains or losses are reflected in the profit and loss account.

(ii)  Year-end balances of foreign currencies on hand and with correspondent banks are converted into Birr at the mean of the buying and selling rates ruling at the balance sheet date.

(e) Provision for doubtful debts

The provision is maintained at a level adequate to cover possible losses. Management determines the adequacy of the provision based upon reviews of individual credits and other related factors, and pursuant to the Directives of the National Bank of Ethiopia.

(f)  Fixed assets

Fixed assets are stated at cost, net of depreciation calculated on the following basis at their respective rates per annum.

(i) Building is depreciated based on the straight-line method at a rate of 5% per annum.

(ii) The following categories of business assets are depreciated based on the declining balance method:

Furniture and fixtures           10%
Office and other equipment 10%
Motor vehicles         20%
Computer hardware and software   20%

The depreciation base is the book value as recorded in the opening balance sheet of the tax period including assets acquired during the tax period and excluding sales price of assets.  

                                                                                          
 INVESTMENTS

(i) The Bank and Midroc Ethiopia PLC following their agreements on 5 October 2001 acquired jointly the Tana Department Store Building in Addis Ababa, as a result of a tender procedure instituted by the commercial Bank of Ethiopia.

According to the terms of the agreement between the two joint venture parties:

a) The contributions for the acquisition are:

    BIRR  
Midroc Ethiopia PLC     60% 32,021,096  
IDashen Bank 40% 21,347,398  
    53,368,494  

b) Dashen Bank S.C is appointed to manage and administer the affairs of the building.

c) The results of operations are to be shared pro-rata to the respective contributions.

(ii) The bank owns 2,750 shares at par value of Birr 1,000 each in Nyala Insurance Share company.

 
LOANS AND ADVANCES TO CUSTOMERS
  2002 2001
Agriculture 5,241,978 3,096,718
Manufacturing    239,682,581 174,078,806
Domestic trade and services 227,668,219 189,262,863
Export 46,988,326 53,738,548
Import    81,178,076 73,633,689
Building and construction   62,330,473 42,846,047
Transport  term loan 87,233,082 77,660,123
Personal  loans 687,522 556,157
Loans in litigation  62,212,498 45,252,215
Loans under re-activation    17,137,595 8,118,095
Advances on letters of credits 41,741,990 45,286,308
Less: Provision for doubtful debts   (27,077,895) (22,951,097)
  845,024,445 690,578,472
     

5 The Bank is a party to various legal proceedings in relation to loans and advances, the ultimate resolution of which is not expected to have a materially adverse effect on the financial position of the bank or the results of its operations.

6 The Bank is able to report that under the guarantee issued by the Federal Government of Ethiopia it has recovered in the year to 30 June 2005 advances against import bills and accrued interest thereon in respect of goods stranded in Eritrean ports in 1998.

OTHER DEBIT BALANCES
    2002    2001
National Trading Co -Deposit 2,500,000 2,500,000
- Stationery and supplies  574,615 406,626
- Passbooks, drafts and CPOs 408,667 106,964
- Cheque books   stock 159,640 271,190
- Advertising materials   stock 121,435 1,276,068
- Prepaid expenses 5,975,548 1,258,027
-Staff advances 1,,925,581 1,177,425
- Western Union 2,650,184 476,430
Suspense account (National Bank of Ethiopia) 683,387 683,387
Sundry account   1,855,497 710,419
16,854,554 8,866,536
                 
FIXED ASSETS
Cost 30/06/01 Additions
 Adjustments/
Disposals 
30/06/02
Furniture and fittings 7,567,025 1,040,607 8,607,632
Office and other equipment 5,114,120 1,447,416 6,561,536
Computers and software 10,199,152 3,204,180 13,403,332
Motor vehicles  12,859,402 1,999,757 14,859,159
Furniture & equipment- in stores 716,162 207,219 923,381
Acquired property 1,569,678 986,870 2,556,548
38,025,539 8,886,049 24,498,341
Accumulated depreciation
Furniture and fixtures 2,890,005 803,740 3,693,745
Office and other equipment 1,721,845 567,547 2,289,392
Computers and software  6,222,451 1,447,355 7,669,806
Motor vehicles   9,015,205 1,830,193 10,845,398
19,849,506 4,648,835 24,498,341
Net Book values 2003
Furniture and fittings 4,677,020 4,913,887
Office and other equipment    3,392,274 4,272,144
Computers and software  3,976,637 5,733,526
Motor vehicles 3,844,197 4,013,761
  15,890,129 18,933,318
Furniture & equipment - in store 716,163 923,381
Acquired property    1,569,678 2,556,548
18,175,970 22,413,247
 
ESTABLISHMENT EXPENSE
 
2002 2001
Cost  
5,438,719 5,438,719
Less: Amorization
5,438,719 5,438,719
 
OTHER CREDIT BALANCES
                                                                                                                                  
2002 2001
Client outstanding transfers   26,977,980 7,304,584
CPOs ad certified cheques issued   25,486,475 20,382,890
Blocking inwards 2,353,068 3,414,979
Exchange payable to National Bank of Ethiopia 5,658,165 5,650,477
MTs/TTs payable 8,100,618 4,664,748
Blocked current and saving accounts 1,408,970 4,244,569
Demand drafts payable  420,416 137,900
Accrued interest payable 1,824,430 5,623,743
Accrued leave pay 973,418 959,077
Bonus payable   800,000 610,000
Accrued expenses 2,279,085 1,635,859
Government Taxes 602,189 1,002,360
Stamp duty  tax 541,968 416,861
Special provision, Article 28 of proclamation 84/1994 1,800,000 1,600,000
Project cost of Tana Department Store building 2,561,712
Sundries accounts 1,212,344 689,153
83,000,838 58,330,200
 
PROPOSED DIVIDENDS
Dividends are subject to 10% with holding tax upon payment.
 
                                                                                                                    
SHARE CAPITAL
Authorized capital 300,000 ordinary Shares of Birr 1,000 each   
300,000,000 50,000,000
Paid-up capital 75,000,000 Ordinary shares of Birr 1,000 each  
75,000,000 50,000,000

 

MEMORANDUM ACCOUNTS
 
interest on loans in litigation 18,469,346 11,370,917
outward bill for collection 49,479,229 7,307,385
inward bills in collation 8,093,171 15,668,520
Guarantees issued 12,863,885 11,061,446
Travelers cheques 182,200 2,238,031
89,087,831 47,646,299
                                                                           
SUNDRY INCOME
Tel/Telex /Telegram/Fax 2,621,519 2,339,722
Postage 128,325 137,117
Estimation fee 144,317 115,589
Legal 33,661 257,597
Profit on sale of fixed assets 112,187
Sundry income 783,914 325,563
3,711,736 3,287,775
 
GENERAL EXPENSES
 
Stationery and printing      1,243,719 1,085,858
Tel/Telex/Telegram/Fax 1,913,476 1,096,646
Advertisements 1,233,318 1,283,910
Correspondent and bank charges 690,546 627,685
Entertainment   209,239 236,143
Insurance  484,571 516,314
Petrol and Oil 373,770 316,588
Per diem 464,965 360,754
Representation allowance    417,471 323,166
Transport    300,037 307,947
Postage 117,680 114,964
Water and Light 148,278 85,848
Special Provision 200,000 600,000
Maintenance and repairs   792,758 613,459
Donations and contributions 5,300 106,600
Professional fees    222,918 164,304
SWIFT charges   225,068 361,449
Computer supplies 254,766 143,324
Sundry expanses 543,049 335,804
9,840,929 8,680,763

 

EARNINGS PER SHARE

The Earnings per share for the year were calculated on the basis of the average number of shares during the year weighted on a monthly basis. Accordingly, the capital increases having taken place  on June 27,2002, the calculations were based on the paid up capital as of that date i.e. 50,000 shares.

CASH FLOW STATEMENTS

Reconciliation of operating income before tax to net cash inflow from operating activities:

2002 2001
operating income before tax 38,428,858 36,745,083
Adjustments to reconcile net income to cash flow provided by operating activities:                
Depreciation fixed asset 4,648,835 5,001,131
(increase) in loans and advances (154,445,983)    (175,539,683)
(increase ) in other debit advances (7,988,081) (1,851,924)
increase in demand deposits 107,732,157 52,673,022
increase in saving deposit 204,364,769 162,322,125
increase in time deposit (31,611,547)   40,972,696)
increase in margin held on L/Cs (1791,757) 280,524
in advance payment on L/Cs (7,952,047) (47,324,158)
increase other credit balances 24,670,638 67,103
Gain on disposals of fixed assets (107,189)
137,626,984 36,493,647
Net cash inflow from operating Activities
176,055,842 73,238,730
 
 

 Privacy | Site Map | Faq

  Web Design: Technobros.net

 

Copyright © 2009, Dashenbanksc.com ® All Rights Reserved.

This site best viewed on resolution 1024 x 768